{"text_format":"2","workbook":"xls","n_sheets":14,"sheets":["封面","部门综合预算收支总表","部门综合预算收入总表","部门综合预算支出总表","部门综合预算财政拨款收支总表","部门综合预算一般公共预算支出明细表（按功能科目分）","部门综合预算一般公共预算支出明细表（按经济分类科目分）","部门综合预算一般公共预算基本支出明细表（按功能科目分）","部门综合预一般公共预算基本支出明细表（按经济分类科目分）","部门综合预算政府性基金收支表","部门综合预算专项业务经费支出表","部门管理的专项资金（未分解部分）预算表","部门综合预算政府采购（资产配置、购买服务）预算表","部门综合预算一般公共预算拨款“三公”经费、会议费、培训费表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":27,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":5,"n_cols":16,"rows_kept":5,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["2017年部门综合预算报表"]
["陕西省信访局",{"$nulls":14},2251.19]
["（公章）"]
["报送日期：   年   月   日"]
["单位负责人签章：       财务负责人签章：        制表人签章："]

{"sheet":"部门综合预算收支总表","index":1,"n_rows":45,"n_cols":6,"rows_kept":45,"cut":false,"hidden":false,"merged":[[2,0,2,1],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算收支总表"]
[{"$nulls":5},"单位：万元"]
["收                   入",null,"支                        出"]
["项    目","预算数","支出功能分科目（按大?）","预算数","支出经济科目（按大类）","预算数"]
["一、部门预算",2251.19,"一、部门预算",2251.1899999999996,"一、部门预算",2251.19]
["  1、财政拨款",2251.19,"  1、一般公共服务支出",2071.7,"  1、人员经费和公用经费支出",1500.8]
["    (1)一般公共预算拨款",2251.19,"  2、外交支出",0,"       (1)工资福利支出",1030.09]
["       其中：专项资金列入部门预算的项目",0,"  3、国防支出",0,"       (2)商品和服务支出",318.59]
["    (2)政府性基金拨款",0,"  4、公共安全支出",0,"       (3)对个人和家庭的补助",99.77]
["    (3)国有资本经营预算收入",0,"  5、教育支出",84.2,"       (4)其他资本性支出",52.35]
["  2、上级补助收入",0,"  6、科学技术支出",0,"  2、专项业务经费支出",750.39]
["  3、事业收入",0,"  7、文化体育与传媒支出",0,"       (1)工资福利支出",0]
["      其中：纳入财政专户管理的收费",0,"  8、社会保障和就业支出",15.02,"       (2)商品和服务支出",750.39]
["  4、事业单位经营收入",0,"  9、社会保险基金支出",0,"       (3)对个人和家庭的补助",0]
["  5、附属单位上缴收入",0,"  10、医疗卫生与计划生育支出",0,"       (4)对企事业单位的补助",0]
["  6、其他收入",0,"  11、节能环保支出",0,"       (5)转移性支出",0]
["二、部门管理的专项资金(未分解部分)",0,"  12、城乡社区支出",0,"       (6)债务利息支出",0]
[null,null,"  13、农林水支出",0,"       (7)债务还本支出",0]
[null,null,"  14、交通运输支出",0,"       (8)基本建设支出",0]
[null,null,"  15、资源勘探信息等支出",0,"       (9)其他资本性支出",0]
[null,null,"  16、商业服务业等支出",0,"       (10)其他支出",0]
[null,null,"  17、金融支出",0,"  3、上缴上级支出",0]
[null,null,"  18、援助其他地区支出",0,"  4、事业单位经营支出",0]
[null,null,"  19、国土海洋气象等支出",0,"  5、对附属单位补助支出",0]
[null,null,"  20、住房保障支出",80.27,"二、部门管理的专项资金(未分解部分)",0]
[null,null,"  21、粮油物资储备支出",0,"  (1)工资福利支出",0]
[null,null,"  22、国有资本经营预算支出",0,"  (2)商品和服务支出",0]
[null,null,"  23、预备费",0,"  (3)对个人和家庭的补助",0]
[null,null,"  24、其他支出",0,"  (4)对企事业单位的补助",0]
[null,null,"  25、转移性支出",0,"  (5)转移性支出",0]
[null,null,"  26、债务还本支出",0,"  (6)债务利息支出",0]
[null,null,"  27、债务付息支出",0,"  (7)债务还本支出",0]
[null,null,"  28、债务发行费用支出",0,"  (8)基本建设支出",0]
[null,null,"二、部门管理的专项资金(未分解部分)",0,"  (9)其他资本性支出",0]
[{"$nulls":4},"  (10)其他支出",0]
[]
["本年收入合计",2251.19,"本年支出合计",2251.1899999999996,"本年支出合计",2251.19]
["用事业基金弥补收支差额",0,"结转下年",4.547473508864641e-13,"结转下年",4.547473508864641e-13]
["上年实户资金余额",0,"未安排支出的实户资金",0,"未安排支出的实户资金",0]
["上年结转",0]
["    其中：财政拨款资金结转",0]
["        非财政拨款资金结余",0]
[]
["收入总计",2251.19,"支出总计",2251.19,"支出总计",2251.1900000000005]

{"sheet":"部门综合预算收入总表","index":2,"n_rows":10,"n_cols":16,"rows_kept":10,"cut":false,"hidden":false,"merged":[[3,15,5,15],[4,14,5,14],[4,13,5,13],[4,4,4,5],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,13],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,3,5,3],[4,6,5,6],[4,7,5,7],[4,8,5,8]],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算收入总表"]
[{"$nulls":15},"单位：万元"]
["单位编码","单位名称","总计","部门预算",{"$nulls":11},"部门管理的专项资金（未分解部分）"]
[null,null,null,"合计","一般公共预算拨款",null,"政府性基金拨款","上级补助收入","事业收入","事业单位经营收入","对附属单位上缴收入","用事业基金弥补收支差额","上年结转","上年实户资金余额","其他收入"]
[{"$nulls":4},"小计","其中：专项资金列入部门预算项目"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[null,"合计",2251.19,2251.19,2251.19,0,0,0,0,0,0,0,0,0,0,0]
["128","陕西省信访局",2251.19,2251.19,2251.19,0,0,0,0,0,0,0,0,0,0,0]
["  128001","  省信访局机关",2251.19,2251.19,2251.19,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"部门综合预算支出总表","index":3,"n_rows":10,"n_cols":14,"rows_kept":10,"cut":false,"hidden":false,"merged":[[3,13,5,13],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,12],[4,9,5,9],[4,11,5,11],[4,12,5,12],[4,10,5,10],[4,3,5,3],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,4,4,5]],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算支出总表"]
[{"$nulls":13},"单位：万元"]
["单位编码","单位名称","总计","部门预算",{"$nulls":9},"部门管理的专项资金（未分解部分）"]
[null,null,null,"合计","公共预算拨款",null,"政府性基金拨款","事业收入","事业单位经营收入","对附属单位上缴收入","上年实户资金余额","其他收入","上年结转"]
[{"$nulls":4},"小计","其中：专项资金列入部门预算的项目"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12]
[null,"合计",2251.19,2251.19,2251.19,0,0,0,0,0,0,0,0,0]
["128","陕西省信访局",2251.19,2251.19,2251.19,0,0,0,0,0,0,0,0,0]
["  128001","  省信访局机关",2251.19,2251.19,2251.19,0,0,0,0,0,0,0,0,0]

{"sheet":"部门综合预算财政拨款收支总表","index":4,"n_rows":41,"n_cols":6,"rows_kept":41,"cut":false,"hidden":false,"merged":[[2,0,2,1],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算财政拨款收支总表"]
[{"$nulls":5},"单位：万元"]
["收                   入",null,"支                        出"]
["项    目","预算数","支出功能分科目（按大?）","预算数","支出经济科目（按大类）","预算数"]
["一、财政拨款",2251.19,"一、财政拨款",2251.1899999999996,"一、财政拨款",2251.19]
["  1、一般公共预算拨款",2251.19,"  1、一般公共服务支出",2071.7,"  1、人员经费和公用经费支出",1500.8]
["     其中：专项资金列入部门预算的项目",0,"  2、外交支出",0,"       (1)工资福利支出",1030.09]
["  2、政府性基金拨款",0,"  3、国防支出",0,"       (2)商品和服务支出",318.59]
["  3、国有资本经营预算收入",0,"  4、公共安全支出",0,"       (3)对个人和家庭的补助",99.77]
[null,null,"  5、教育支出",84.2,"       (4)其他资本性支出",52.35]
[null,null,"  6、科学技术支出",0,"  2、专项业务经费支出",750.39]
[null,null,"  7、文化体育与传媒支出",0,"       (1)工资福利支出",0]
[null,null,"  8、社会保障和就业支出",15.02,"       (2)商品和服务支出",750.39]
[null,null,"  9、社会保险基金支出",0,"       (3)对个人和家庭的补助",0]
[null,null,"  10、医疗卫生与计划生育支出",0,"       (4)对企事业单位的补助",0]
[null,null,"  11、节能环保支出",0,"       (5)转移性支出",0]
[null,null,"  12、城乡社区支出",0,"       (6)债务利息支出",0]
[null,null,"  13、农林水支出",0,"       (7)债务还本支出",0]
[null,null,"  14、交通运输支出",0,"       (8)基本建设支出",0]
[null,null,"  15、资源勘探信息等支出",0,"       (9)其他资本性支出",0]
[null,null,"  16、商业服务业等支出",0,"       (10)其他支出",0]
[null,null,"  17、金融支出",0,"  3、上缴上级支出",0]
[null,null,"  18、援助其他地区支出",0,"  4、事业单位经营支出",0]
[null,null,"  19、国土海洋气象等支出",0,"  5、对附属单位补助支出",0]
[null,null,"  20、住房保障支出",80.27]
[null,null,"  21、粮油物资储备支出",0]
[null,null,"  22、国有资本经营预算支出",0]
[null,null,"  23、预备费",0]
[null,null,"  24、其他支出",0]
[null,null,"  25、转移性支出",0]
[null,null,"  26、债务还本支出",0]
[null,null,"  27、债务付息支出",0]
[null,null,"  28、债务发行费用支出",0]
[]
["本年收入合计",2251.19,"本年支出合计",2251.1899999999996,"本年支出合计",2251.19]
["上年结转",0,"结转下年",0,"结转下年",0]
["    其中：财政拨款资金结转",0]
["         非财政拨款资金结余",0]
[]
["收入总计",2251.19,"支出总计",2251.1899999999996,"支出总计",2251.19]

{"sheet":"部门综合预算一般公共预算支出明细表（按功能科目分）","index":5,"n_rows":20,"n_cols":7,"rows_kept":20,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算一般公共预算支出明细表（按功能科目分）"]
[{"$nulls":6},"单位：万元"]
["功能科目编码","功能科目名称","合计","人员经费支出","公用经费支出","专项业务经费支出","备注"]
["**","**",1,2,3,4,"**"]
[null,"合计",2251.19,1229.82,270.98,750.39]
["201","一般公共服务支出",2071.7,1138.55,248.76,684.39]
["  20103","  政府办公厅（室）及相关机构事务",2071.7,1138.55,248.76,684.39]
["    2010301","    行政运行",1318.31,1069.55,248.76,0]
["    2010308","    信访事务",684.39,0,0,684.39]
["    2010350","    事业运行",69,69,0,0]
["205","教育支出",84.2,0,18.2,66]
["  20508","  进修及培训",84.2,0,18.2,66]
["    2050803","    培训支出",84.2,0,18.2,66]
["208","社会保障和就业支出",15.02,11,4.02,0]
["  20805","  行政事业单位离退休",15.02,11,4.02,0]
["    2080503","    离退休人员管理机构",15.02,11,4.02,0]
["221","住房保障支出",80.27,80.27,0,0]
["  22102","  住房改革支出",80.27,80.27,0,0]
["    2210201","    住房公积金",80.27,80.27,0,0]

{"sheet":"部门综合预算一般公共预算支出明细表（按经济分类科目分）","index":6,"n_rows":40,"n_cols":7,"rows_kept":40,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算一般公共预算支出明细表（按经济分类科目分）"]
[{"$nulls":6},"单位：万元"]
["经济科目编码","经济科目名称","合计","人员经费支出","公用经费支出","专项业务经费支出","备注"]
["**","**",1,2,3,4,"**"]
[null,"合计",2251.19,1229.82,270.98,750.39]
["301","工资福利支出",1030.09,1030.09,0,0]
["  30101","  基本工资",434.61,434.61,0,0]
["  30102","  津贴补贴",296.48,296.48,0,0]
["  30103","  奖金",33,33,0,0]
["  30104","  其他社会保障缴费",72,72,0,0]
["  30107","  绩效工资",24,24,0,0]
["  30108","  机关事业单位基本养老保险缴费",170,170,0,0]
["302","商品和服务支出",1068.98,99.96,218.63,750.39]
["  30201","  办公费",54.1,0,13.1,41]
["  30202","  印刷费",47.61,0,2.61,45]
["  30205","  水费",5,0,0,5]
["  30206","  电费",3,0,0,3]
["  30207","  邮电费",23.18,0,10.18,13]
["  30208","  取暖费",3,0,0,3]
["  30209","  物业管理费",14,0,0,14]
["  30211","  差旅费",80.99,0,22.99,58]
["  30212","  因公出国（境）费用",6,0,0,6]
["  30213","  维修(护)费",100.05,0,7.05,93]
["  30214","  租赁费",22,0,0,22]
["  30215","  会议费",72.75,0,17.75,55]
["  30216","  培训费",84.2,0,18.2,66]
["  30217","  公务接待费",30,0,30,0]
["  30226","  劳务费",275,0,0,275]
["  30228","  工会经费",14.19,0,14.19,0]
["  30229","  福利费",9,9,0,0]
["  30231","  公务用车运行维护费",70,0,70,0]
["  30239","  其他交通费用",95.96,90.96,5,0]
["  30299","  其他商品和服务支出",58.95,0,7.56,51.39]
["303","对个人和家庭的补助",99.77,99.77,0,0]
["  30311","  住房公积金",80.27,80.27,0,0]
["  30314","  采暖补贴",15.5,15.5,0,0]
["  30399","  其他对个人和家庭补助",4,4,0,0]
["310","其他资本性支出",52.35,0,52.35,0]
["  31002","  办公设备购置",52.35,0,52.35,0]

{"sheet":"部门综合预算一般公共预算基本支出明细表（按功能科目分）","index":7,"n_rows":19,"n_cols":6,"rows_kept":19,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算一般公共预算基本支出明细表（按功能科目分）"]
[{"$nulls":5},"单位：万元"]
["功能科目编码","功能科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",1500.8,1229.82,270.98]
["201","一般公共服务支出",1387.31,1138.55,248.76]
["  20103","  政府办公厅（室）及相关机构事务",1387.31,1138.55,248.76]
["    2010301","    行政运行",1318.31,1069.55,248.76]
["    2010350","    事业运行",69,69,0]
["205","教育支出",18.2,0,18.2]
["  20508","  进修及培训",18.2,0,18.2]
["    2050803","    培训支出",18.2,0,18.2]
["208","社会保障和就业支出",15.02,11,4.02]
["  20805","  行政事业单位离退休",15.02,11,4.02]
["    2080503","    离退休人员管理机构",15.02,11,4.02]
["221","住房保障支出",80.27,80.27,0]
["  22102","  住房改革支出",80.27,80.27,0]
["    2210201","    住房公积金",80.27,80.27,0]

{"sheet":"部门综合预一般公共预算基本支出明细表（按经济分类科目分）","index":8,"n_rows":33,"n_cols":6,"rows_kept":33,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算一般公共预算基本支出明细表（按经济分类科目分）"]
[{"$nulls":5},"单位：万元"]
["经济科目编码","经济科目名称","合计","人员经费支出","公用经费支出","备注"]
["**","**",1,2,3,"**"]
[null,"合计",1500.8,1229.82,270.98]
["301","工资福利支出",1030.09,1030.09,0]
["  30101","  基本工资",434.61,434.61,0]
["  30102","  津贴补贴",296.48,296.48,0]
["  30103","  奖金",33,33,0]
["  30104","  其他社会保障缴费",72,72,0]
["  30107","  绩效工资",24,24,0]
["  30108","  机关事业单位基本养老保险缴费",170,170,0]
["302","商品和服务支出",318.59,99.96,218.63]
["  30201","  办公费",13.1,0,13.1]
["  30202","  印刷费",2.61,0,2.61]
["  30207","  邮电费",10.18,0,10.18]
["  30211","  差旅费",22.99,0,22.99]
["  30213","  维修(护)费",7.05,0,7.05]
["  30215","  会议费",17.75,0,17.75]
["  30216","  培训费",18.2,0,18.2]
["  30217","  公务接待费",30,0,30]
["  30228","  工会经费",14.19,0,14.19]
["  30229","  福利费",9,9,0]
["  30231","  公务用车运行维护费",70,0,70]
["  30239","  其他交通费用",95.96,90.96,5]
["  30299","  其他商品和服务支出",7.56,0,7.56]
["303","对个人和家庭的补助",99.77,99.77,0]
["  30311","  住房公积金",80.27,80.27,0]
["  30314","  采暖补贴",15.5,15.5,0]
["  30399","  其他对个人和家庭补助",4,4,0]
["310","其他资本性支出",52.35,0,52.35]
["  31002","  办公设备购置",52.35,0,52.35]

{"sheet":"部门综合预算政府性基金收支表","index":9,"n_rows":26,"n_cols":6,"rows_kept":26,"cut":false,"hidden":false,"merged":[[2,0,2,1],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算政府性基金收支表"]
[{"$nulls":5},"单位：万元"]
["收                   入",null,"支                        出"]
["项    目","预算数","支出功能分科目（按大?）","预算数","支出经济科目（按大类）","预算数"]
["一、政府性基金拨款",0,"一、科学技术支出",0,"一、人员经费和公用经费支出",0]
[null,null,"二、文化体育与传媒支出",0,"    工资福利支出",0]
[null,null,"三、社会保障和就业支出",0,"    商品和服务支出",0]
[null,null,"四、节能环保支出",0,"    对个人和家庭的补助",0]
[null,null,"五、城乡社区支出",0,"    其他资本性支出",0]
[null,null,"六、农林水支出",0,"二、专项业务经费支出",0]
[null,null,"七、交通运输支出",0,"    工资福利支出",0]
[null,null,"八、资源勘探信息等支出",0,"    商品和服务支出",0]
[null,null,"九、商业服务等支出",0,"    对个人和家庭的补助",0]
[null,null,"十、金融支出",0,"    对企事业单位的补助",0]
[null,null,"十一、其他支出",0,"    转移性支出",0]
[null,null,"十二、转移性支出",0,"    债务利息支出",0]
[null,null,"十三、债务还本支出",0,"    债务还本支出",0]
[null,null,"十四、债务付息支出",0,"    基本建设支出",0]
[null,null,"十五、债务发行费用支出",0,"    其他资本性支出",0]
[{"$nulls":4},"    其他支出",0]
[{"$nulls":4},"三、上缴上级支出",0]
[{"$nulls":4},"四、事业单位经营支出",0]
[{"$nulls":4},"五、对附属单位补助支出",0]
[]
["本年收入合计",0,"本年支出合计",0,"本年支出合计",0]

{"sheet":"部门综合预算专项业务经费支出表","index":10,"n_rows":22,"n_cols":4,"rows_kept":22,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算专项业务经费支出表"]
[null,null,null,"单位：万元"]
["单位编码","单位（项目）名称","项目金额","项目简介"]
["**","**",1,"**"]
[null,"合计",750.39]
["128","陕西省信访局",750.39]
["  128001","  省信访局机关",750.39]
[null,"    出国出境经费",6]
["    ","      因公出国（境）费用",6]
[null,"    履职专项业务经费",744.39]
["    ","      联席会议专项经费",70]
["    ","      驻京信访处专项经费",130]
["    ","      全国和省上“两会”及大型活动经费",15]
["    ","      信访信息、视频及监控系统维护专项经费",70]
["    ","      民情与信访杂志办刊专项经费",40]
["    ","      信访调研及督查专员专项经费",40]
["    ","      基层党组织日常活动经费",8]
["    ","      省委、省政府群众来访联合接待大厅及局机关物业管理采购项目",200]
["    ","      省政府群众来访联合接待大厅管理维护费",81.39]
["    ","      信访事项提级听证评议经费",30]
["    ","      信访业务培训专项经费",60]

{"sheet":"部门管理的专项资金（未分解部分）预算表","index":11,"n_rows":5,"n_cols":4,"rows_kept":5,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["2017年部门管理的专项资金（未分解部分）预算表"]
[null,null,null,"单位：万元"]
["单位编码","部门管理的专项资金名称","专项资金数额","专项资金使用情况简介"]
["**","**",1,"**"]

{"sheet":"部门综合预算政府采购（资产配置、购买服务）预算表","index":12,"n_rows":19,"n_cols":12,"rows_kept":19,"cut":false,"hidden":false,"merged":[[3,6,4,6],[3,7,4,7],[3,10,4,10],[3,11,4,11],[3,8,3,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算政府采购（资产配置、购买服务）预算表"]
[{"$nulls":11},"单位：万元"]
["科目编码",null,null,"单位编码","采购项目","采购目录","规格型号","数量","经济科目编码",null,"预算金额","说明"]
["类","款","项",{"$nulls":5},"类","款"]
["**","**","**","**","**","**","**",1,"**","**",2,"**"]
[{"$nulls":4},"合计",{"$nulls":5},252.35]
[null,null,null,"128","陕西省信访局",{"$nulls":5},252.35]
[null,null,null,"  128001","  省信访局机关",{"$nulls":5},252.35]
["201","03","01","    128001","    通用办公设备及办公家具购置","台式计算机","联想I5",5,"310","02",2.6]
["201","03","01","    128001","    通用办公设备及办公家具购置","碎纸机","123123",2,"310","02",0.21]
["201","03","01","    128001","    通用办公设备及办公家具购置","扫描仪","HP",1,"310","02",0.25]
["201","03","01","    128001","    通用办公设备及办公家具购置","多功能一体机","HP功能机",4,"310","02",1]
["201","03","01","    128001","    通用办公设备及办公家具购置","照相机","单反相机",1,"310","02",0.55]
["201","03","01","    128001","    通用办公设备及办公家具购置","便携式计算机","联想I5",2,"310","02",1.2]
["201","03","01","    128001","    通用办公设备及办公家具购置","家具","1800*7800*700/1600*700*700",10,"310","02",2.1]
["201","03","01","    128001","    通用办公设备及办公家具购置","硬件防火墙","网络安全防护",1,"310","02",26.44]
["201","03","01","    128001","    通用办公设备及办公家具购置","办公软件","操作软件/办公软件",300,"310","02",18]
["201","03","08","    128001","    省委、省政府群众来访联合接待大厅及局机关物业管理采购项目","其他适宜由社会力量承担的基本公共服务事项","购买社会服务",52,"302","26",200]

{"sheet":"部门综合预算一般公共预算拨款“三公”经费、会议费、培训费表","index":13,"n_rows":10,"n_cols":11,"rows_kept":10,"cut":false,"hidden":false,"merged":[[3,9,5,9],[3,10,5,10],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,8],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,4,8]],"flags":["formulas_cached_only"]}
[]
["2017年部门综合预算一般公共预算拨款“三公”经费及会议费、培训费支出预算表"]
[{"$nulls":10},"单位：万元"]
["单位编码","单位名称","合计","一般公共预算拨款安排的“三公”经费预算",{"$nulls":5},"会议费","培训费"]
[null,null,null,"小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费"]
["**","**",1,2,3,4,5,6,7,8,9]
[null,"合计",262.95,106,6,30,70,0,70,72.75,84.2]
["128","陕西省信访局",262.95,106,6,30,70,0,70,72.75,84.2]
["  128001","  省信访局机关",262.95,106,6,30,70,0,70,72.75,84.2]